1.9 C
United Kingdom
Thursday, November 21, 2024

Modern Times Group buys Plarium for $620M


Modern Times Group has agreed to buy Plarium, the maker of RPG Raid: Shadow Legends, from Aristocrat Leisure for $620 million.

MTG is acquiring 100% of Plarium Global, a Tel Aviv, Israel-based game studio with a long history of success in mid-core mobile games. MTG said the acquisition will substantially improveĀ its already strong cash flow generation.Ā Of the $620 million, about $20 million will be deferred for payment in 2026.

The consideration will be offset by the cash flow that will be generated from the start of Q4 2024 until closing, which is expected in the first quarter of 2025, resulting in an estimated final EV/adjusted EBITDA multiple below 4.5 times.

There will be a performance-based earnout structure of $30 million based on Raid: Shadow Legends revenues for 2025, and MTG will book that on the balance sheet. There is a second potential stretch earnout target of up to $170 million based on Plariumā€™s 2028 revenues, which will not be booked on the balance sheet.

Plarium mixes well withĀ MTGĀ andĀ theĀ deal results in one ofĀ theĀ strongest mid-core mobile gaming portfolios inĀ theĀ industry to power future organic growth, the companies said.

Plarium generated $613 million in revenues and $137 million in adjusted EBITDA and $110 million in free cash flowĀ forĀ theĀ LTM period ended 30 September 2024.

TheĀ combined group will have total annual sales in excess of $1.1 billion and adjusted EBITDA in excess of $275 million, nearly doublingĀ MTGā€™s EBITDA and free cash flow andĀ theĀ acquisition is expected to be strongly EPS accretive. Banks are providing about $460 million of the debt for the purchase price.

Onboarding keyĀ MTGĀ games to Plariumā€™s two key commercial platforms, Plarium Play and GoGame, will help accelerateĀ theĀ growth of these titles.Ā MTGĀ expects to be able to benefit from Plariumā€™s experience, which will strengthen its already well-developed marketing capabilities and enable it to accelerate organic growth through Plariumā€™s strong live-ops.Ā 

MTGĀ also expects to be able to contribute key technologies and expertise to Plarium in areas like browser play,Ā theĀ optimization of casual games and expansion of games to additional 3rdĀ party platforms.

ā€œI am proud and excited to welcome Plarium toĀ MTGĀ in this transformative deal, which elevatesĀ MTGĀ into a leading European gaming group,ā€ said MTGā€™s group president and CEO Maria Redin, in a statement. ā€œIn Plarium, we have found a great partner to evolve and accelerate together. They bring an exciting and highly successful portfolio of live games spearheaded by Raid: Shadow Legends, an exceptional evergreen mid-core IP, to our line-up.Ā TheĀ studio also has three additional strong live games, and an exciting new games pipeline in bothĀ theĀ mid-core andĀ theĀ casual segments, which creates healthy optionality for future growth.ā€

ā€œPlarium also has best-in-class tools for user acquisition and monetization,ā€ she said. ā€œThese tools will complement our own Flow Platform and boostĀ theĀ performance of some of our existing live titles. Plarium is led by a strong, experienced and dedicated team that fits very well into our entrepreneurial and driven culture and I look forward to welcoming them toĀ theĀ group.ā€

Plarium was founded in 2009 in Israel and was acquired by Aristocrat in 2017.Ā TheĀ studio currently has approximately 1,300 employees and is headquartered in Israel, with teams in Poland, Ukraine, Finland andĀ theĀ rest ofĀ theĀ world.Ā TheĀ studio is led by CEO Schraga Mor together with a senior management team of 12 members.Ā Ā 

TheĀ studioā€™s most successful title isĀ theĀ genre-leadingĀ Raid: Shadow Legends.Ā TheĀ game was launched in 2019 and isĀ theĀ highest grossing turn-based role-playing game onĀ theĀ Google and Apple app stores.Ā TheĀ RPG genre has approximately 10% market share ofĀ theĀ total in-app purchase market in North America and Europe.Ā 

TheĀ genre has a market size of $3.7 billion in Europe and North America based on in-app purchase revenues in Q3 2024. Raid: Shadow Legends is available on a cross-platform basis and Plarium has recently started collaborating with Chinese developer NetEase to launchĀ theĀ game in China and in key Asian markets inĀ theĀ future.

TheĀ studioā€™s other major titles includeĀ theĀ strategy and city-building game Vikings, PVP battler Mech Arena andĀ theĀ casual title Merge Gardens. Together with Raid: Shadow Legends, these four titles generate around 90% ofĀ theĀ companyā€™s revenues. Plarium is also working on several new games to drive future organic growth.


Related Articles

LEAVE A REPLY

Please enter your comment!
Please enter your name here

Latest Articles